Portfolio · Property Health

as of 2026-04-23 · 1 properties· source: mock fallback

CutPrive · MX-34· current view-134 repeat flag(s), weighted=6 by tier (heavy) recency-boosted x2.Proxy

Cash Control · Operator View

April 2026

Open

as of 2026-04-23

tenant 16779d46…

Projected Net · Current Month

-$318

Gross $5,705 − Exp $6,023

Cash Tension · Next 7 Days

Healthy

Next 7 days: inflow $3,660.00 vs outflow $1,885.00 (coverage 1.94x).

Payouts This Month

$9,236

Received $5,576 · Upcoming $3,660

Property Score

Cuttotal -13Proxy

-44 repeat flag(s), weighted=6 by tier (heavy) recency-boosted x2.
-3proxy (contribution_proxy_v1_5) ratio -158% below 30% (bleeding).
-32 replace candidate(s); tier-weighted total -3 [washer(appliance):-2*, minisplit-room-2(hvac):-2]. '*' = recent-boosted x2

repeat category: hvacrepeat category: appliancerepeat category: plumbingrepeat asset: washer (appliance)+4 more

Full breakdown

Components

-3financial_marginproxy (contribution_proxy_v1_5) ratio -158% below 30% (bleeding).
+0maintenance_cost_sharemaintenance is 28% of attributable costs (moderate).
-4repeat_burden4 repeat flag(s), weighted=6 by tier (heavy) recency-boosted x2.
-3replace_candidates2 replace candidate(s); tier-weighted total -3 [washer(appliance):-2*, minisplit-room-2(hvac):-2]. '*' = recent-boosted x2
-2critical_events1 critical event(s) in 90d: tier sum -2 [hvacx1=-2].
-1event_volume10 maintenance events in 90d (high).

Financial proxy

label: contribution_proxy_v1_5 · revenue 4175.00 − costs ⇒ net -6610.00

margin ratio -158.3% · maintenance share 28.2%

included: maintenance_cost, property_fixed_obligations, turn_costs(cleaning,supplies,utilities), other_variable(guest_related,maintenance)

excluded (not yet attributable per property): management_fees, channel_commissions, payment_processing, insurance_allocation, amortized_capex

Revenue Opportunity

Nightly-rate driven

Occupancy

66.7%

20/30 nights

Booked ADR

$232.00

$4,640 booked

Asking ADR

$266.25

4 nights remaining

Projected Gross

$5,705

+$1,065 potential

Expenses

Actual + scheduled + projected

Actual MTD

Reconciled

$3,700

Fixed Remaining

Confirmed

$1,885

Variable Projected

Projected

$438

Trailing 2-mo avg × days left

Total Projected

$6,023

Cash In

Payout timeline

Reconciled

$5,576

Confirmed

$4,190

Estimated

$1,450

Current Week · Daily

Mon Apr 20

—

Tue Apr 21

—

Wed Apr 22

$1,980

Thu Apr 23 · today

—

Fri Apr 24

—

Sat Apr 25

—

Sun Apr 26

$2,210

Remaining Month · Weekly

Week of Apr 27

$1,450